hotkey.gg / drill library / models i
◆ Models I · drill · Financial Modeling Keyboard Mastery track

Build the unlevered FCF

Unlevered FCF is a cascade — NOPAT, add back D&A, take out capex and the NWC build; the row the DCF discounts.
Your VP wants the DCF in the model before the four o'clock, and the operating case stops at EBIT — nobody has built the cash row yet. Tax the EBIT at the rate on the assumptions line to reach NOPAT, net operating profit after tax, then add back D&A, take out capex and the increase in working capital, and carry the build across all five plan years. Total the plan and the row is ready to discount.
train this drill → par 40s · optimal 38 keys · keyboard only · free
The shortcuts in this drill
Alt walks: tap Alt, release, then the letters in sequence — each key steps one ribbon menu. On a Mac, tap and use the same letters (KeyTips, Excel 2024+).
Ctrl+R⌘R on macFill right from the cell to the left
Same as fill down, but across — one quarter’s formula becomes the whole year in two keystrokes.
Alt+=⌥ = on macAutoSum the adjacent range
AutoSum reads the block above or beside the cursor and proposes the SUM — foot rows and columns without typing a formula.
Ctrl+B⌘B on macBold
Bold marks structure: titles, total rows, anything the reviewer’s eye should land on first.
Alt h b p⌥ h b p on macTop border
Top border above a total row — the accounting ruling that says “this line sums the ones above.”
Ctrl+S⌘S on macSave
functions you'll type: SUM()
The optimal line
the par-setting sequence, straight through:
B7 =-B6*$B$15 · B8 =B6+B7 · B12 =SUM(B8:B11) · B7:F8 and B12:F12ctrl+r · B12:G12alt+= · A12:G12ctrl+b alt h b p · ctrl+s
More Models I drills
Build the discount rate
Unlever a five-comp beta set, relever at your own structure, weight both sides
Discount the cash flows
Discount factors × free cash flows build the present-value row; a Gordon terminal value an
Run the comps
Build both enterprise-value multiples across the peer set, read the median, high and low,
Run precedent transactions
A six-deal precedent tape, the median multiple paid, and the implied equity value
← WACC DCF → all 74 drills
Excel is a registered trademark of Microsoft Corporation. hotkey.gg is independent and not affiliated with or endorsed by Microsoft. More: the shortcut compendium · all drills · about hotkey.gg.