hotkey.gg / drill library / models i
◆ Models I · drill · Financial Modeling Keyboard Mastery track

Run accretion / dilution

the drag is what cash costs and the share count is what stock costs — one anchored column prices both.
The MD wants the accretion read before the 8am call, and she wants it at all three ways the financing team has offered to pay — all cash, part cash part stock, all stock. Accretion is just whether the deal lifts earnings per share: pro forma EPS against the acquirer’s own. Do not lose the drag — cash spent on the deal stops earning interest, and that foregone interest comes out of pro forma income before you divide. Land the read under every structure.
train this drill → par 70s · optimal 66 keys · keyboard only · free
The shortcuts in this drill
Ctrl+Shift+↓⌘⇧↓ on macExtend selection to the edge of data
Select from here to the edge of the data — the standard grab before formatting or filling a column.
Shift+→⇧→ on macExtend selection one cell
Nudge a selection one cell at a time when the block you need doesn’t end at a data edge.
Ctrl+R⌘R on macFill right from the cell to the left
Same as fill down, but across — one quarter’s formula becomes the whole year in two keystrokes.
Ctrl+1⌘1 on macOpen the Format Cells dialog
The master formatting dialog — number formats, alignment, borders in one place when a ribbon walk would take longer.
Ctrl+S⌘S on macSave
functions you'll type: SUM()
The optimal line
the par-setting sequence, straight through:
the drag on C7=-C5*$C$19 · income =SUM($C$14:$C$16)+C7 · shares =$C$17+C6 · EPS =C8/C9 · accretion =C10/$C$18-1 · ctrl+shift+↓ then shift+→ grabs the block · ctrl+r · ctrl+1 p · ctrl+s
More Models I drills
Build the discount rate
Unlever a five-comp beta set, relever at your own structure, weight both sides
Build the unlevered FCF
EBIT → less taxes → NOPAT → plus D&A, less capex and the NWC build: the row every DCF disc
Discount the cash flows
Discount factors × free cash flows build the present-value row; a Gordon terminal value an
Run the comps
Build both enterprise-value multiples across the peer set, read the median, high and low,
← Returns Bridge Sources & Uses → all 74 drills
Excel is a registered trademark of Microsoft Corporation. hotkey.gg is independent and not affiliated with or endorsed by Microsoft. More: the shortcut compendium · all drills · about hotkey.gg.